Break-Even Occupancy Calculator

Break-even occupancy is the share of a property's potential rent you must collect to cover operating expenses and debt service. Break-Even Occupancy = (Operating Expenses + Debt Service) Γ· Gross Potential Rent.

Enter your numbers below to see the occupancy and the minimum rent at which the deal stops losing money.

Calculate Break-Even Instantly

All units at market rent, before vacancy

Taxes, insurance, repairs, management, utilities. Excludes debt

Set to 0 for an all-cash purchase

Break-Even Occupancy

81.1%

Healthy

Within the range most lenders and investors consider acceptable

Break-Even Rent / mo

$3,083

Monthly Debt Service

$2,133

Operating Break-Even

25.0%

Cushion at 100% / mo

$717

How Do You Calculate Break-Even Occupancy?

Break-Even Occupancy = (Operating Expenses + Annual Debt Service) Γ· Gross Potential Rent
  1. Add up a year of operating expenses (taxes, insurance, repairs, management, utilities).
  2. Add the annual mortgage payments, principal plus interest.
  3. Divide by gross potential rent: the rent collected if every unit were leased all year.

Worked Example

A $450,000 rental leases for $3,800/month, or $45,600/year at full occupancy. Operating expenses run $950/month ($11,400/year). With 25% down, the $337,500 loan at 6.5% over 30 years costs about $2,133/month ($25,598/year).

Break-even occupancy = ($11,400 + $25,598) Γ· $45,600 = 81.1%

The property covers all costs as long as it collects at least 81% of potential rent, about $3,083/month. That leaves room for roughly 2.3 months of vacancy per year before cash flow turns negative.

What Is a Good Break-Even Occupancy?

For comparison, stabilized U.S. multifamily typically runs in the mid-90s on occupancy. A break-even well below the market's actual occupancy is what gives a deal its margin of safety.

Break-Even Occupancy vs. DSCR

Both measure the same risk from different sides. DSCR asks how many times NOI covers the loan payment; break-even occupancy asks how much income you can lose before you can't pay it. A 1.25x DSCR deal with 5% vacancy and a 25% expense ratio has a break-even near 81%. Lenders quote DSCR; investors who have lived through a vacancy usually watch break-even.

What Is the Break-Even Rent?

Break-even rent is the same calculation expressed in dollars: monthly operating expenses plus the monthly mortgage payment. If market rent for the unit is below that number, the property needs a larger down payment, a lower price, or lower expenses to cash-flow.

Related Tools